Fixstars Corporation
FXSRF · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Revenue | $15,895 | $16,425 | $14,750 | $1,915,000 |
| % Growth | -3.2% | 11.4% | -99.2% | – |
| Cost of Goods Sold | $7,506 | $7,466 | $6,672 | $987,000 |
| Gross Profit | $8,389 | $8,959 | $8,078 | $928,000 |
| % Margin | 52.8% | 54.5% | 54.8% | 48.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4,339 | $3,863 | $3,384 | $546,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4,339 | $3,863 | $3,384 | $546,000 |
| Operating Income | $4,050 | $5,096 | $4,694 | $382,000 |
| % Margin | 25.5% | 31% | 31.8% | 19.9% |
| Other Income/Exp. Net | $23 | $31 | -$22 | -$2,000 |
| Pre-Tax Income | $4,072 | $5,127 | $4,672 | $380,000 |
| Tax Expense | $945 | $121 | $1,665 | $121,000 |
| Net Income | $3,021 | $4,886 | $2,921 | $248,000 |
| % Margin | 19% | 29.7% | 19.8% | 13% |
| EPS | 0.094 | 0.15 | 0.091 | 7.7 |
| % Growth | -37.5% | 65.4% | -98.8% | – |
| EPS Diluted | 0.094 | 0.15 | 0.091 | 7.7 |
| Weighted Avg Shares Out | 32,253 | 32,240 | 32,216 | 32,216 |
| Weighted Avg Shares Out Dil | 32,253 | 32,240 | 32,216 | 32,216 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $7 | $0 | $10 |
| Interest Expense | $0 | $2 | $3 | $545 |
| Depreciation & Amortization | $291 | $271 | $239 | $34,000 |
| EBITDA | $4,364 | $5,400 | $4,913 | $416,000 |
| % Margin | 27.5% | 32.9% | 33.3% | 21.7% |