First National Corporation
FXNC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $88 | $68 | $61 | $46 |
| % Growth | 30% | 11.9% | 31.4% | – |
| Cost of Goods Sold | $32 | $20 | $6 | $2 |
| Gross Profit | $57 | $47 | $55 | $45 |
| % Margin | 64.1% | 69.9% | 90.7% | 96.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $26 | $22 | $21 | $18 |
| SG&A Expenses | $27 | $23 | $22 | $19 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | $21 | $13 | $12 | $13 |
| Operating Expenses | $49 | $36 | $34 | $32 |
| Operating Income | $8 | $12 | $21 | $13 |
| % Margin | 9.1% | 17.4% | 34.2% | 28% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $8 | $12 | $21 | $13 |
| Tax Expense | $1 | $2 | $4 | $3 |
| Net Income | $7 | $10 | $17 | $10 |
| % Margin | 7.9% | 14.2% | 27.7% | 22.4% |
| EPS | 1 | 1.54 | 2.69 | 1.87 |
| % Growth | -35.1% | -42.8% | 43.9% | – |
| EPS Diluted | 1 | 1.53 | 2.68 | 1.86 |
| Weighted Avg Shares Out | 7 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 7 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $76 | $58 | $49 | $37 |
| Interest Expense | $24 | $14 | $4 | $2 |
| Depreciation & Amortization | $2 | $2 | $2 | $1 |
| EBITDA | $10 | $13 | $22 | $14 |
| % Margin | 11.8% | 19.8% | 36.7% | 31.1% |