FS Bancorp
FXLG · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $135,373 | $109,311 | $131,669 | $127,759 |
| - Cash | $94,989 | -$94,355 | $89,703 | $72,304 |
| + Debt | $10,000 | $5,068 | $10,000 | $7,607 |
| Enterprise Value | $50,384 | $208,734 | $51,966 | $63,062 |
| Revenue | $65,864 | $53,543 | $45,765 | $41,858 |
| % Growth | 23% | 17% | 9.3% | – |
| Gross Profit | $45,889 | $38,634 | $41,996 | $40,430 |
| % Margin | 69.7% | 72.2% | 91.8% | 96.6% |
| EBITDA | $21,466 | $15,961 | $20,474 | $19,227 |
| % Margin | 32.6% | 29.8% | 44.7% | 45.9% |
| Net Income | $17,275 | $12,952 | $16,471 | $15,461 |
| % Margin | 26.2% | 24.2% | 36% | 36.9% |
| EPS Diluted | 4.07 | 3.02 | 3.8 | 3.54 |
| % Growth | 34.8% | -20.5% | 7.3% | – |
| Operating Cash Flow | $24,858 | $19,765 | $10,383 | $16,386 |
| Capital Expenditures | -$1,738 | -$679 | -$4,911 | -$452 |
| Free Cash Flow | $23,120 | $19,086 | $5,472 | $15,934 |