FIH Mobile Limited

FXCNF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$5,702,949$6,445,798$9,394,319$8,582,559
% Growth-11.5%-31.4%9.5%
Cost of Goods Sold$5,568,309$6,335,982$9,202,363$8,358,154
Gross Profit$134,640$109,816$191,956$224,405
% Margin2.4%1.7%2%2.6%
R&D Expenses$49,965$57,108$74,452$106,362
G&A Expenses$87,019$156,914$179,644$173,924
SG&A Expenses$92,368$162,300$188,557$187,488
Sales & Mktg Exp.$5,349$5,386$8,913$13,564
Other Operating Expenses-$16,190$0$39,025$48,480
Operating Expenses$126,143$183,229$232,477$245,082
Operating Income$8,497-$73,413$54,609$66,834
% Margin0.1%-1.1%0.6%0.8%
Other Income/Exp. Net-$8,303-$26,491-$19,163$90,835
Pre-Tax Income$194-$99,904-$59,684$70,158
Tax Expense$25,686$20,869$12,451$13,735
Net Income-$20,331-$120,680-$72,107$56,328
% Margin-0.4%-1.9%-0.8%0.7%
EPS-0.003-0.015-0.0090.007
% Growth82.9%-67%-230%
EPS Diluted-0.003-0.015-0.0090.007
Weighted Avg Shares Out7,886,0037,914,5327,961,4248,047,478
Weighted Avg Shares Out Dil7,886,0037,914,5327,961,4248,047,478
Supplemental Information
Interest Income$50,300$52,499$44,111$35,552
Interest Expense$57,633$60,600$29,578$8,877
Depreciation & Amortization$136,498$147,043$30,457$35,217
EBITDA$199,625$107,739$135,325$268,395
% Margin3.5%1.7%1.4%3.1%