FIH Mobile Limited

FXCNF · OTC
Analyze with AI
12/31/2024
6/30/2024
12/31/2023
6/30/2023
Revenue$3,815,239$1,895,530$3,773,225$2,676,673
% Growth101.3%-49.8%41%
Cost of Goods Sold$3,710,193$1,866,908$3,704,585$2,639,380
Gross Profit$105,045$28,622$68,639$37,292
% Margin2.8%1.5%1.8%1.4%
R&D Expenses$25,029$23,799$29,050$24,131
G&A Expenses$0$47,171$20,217$45,091
SG&A Expenses$51,238$50,755$149,679$146,606
Sales & Mktg Exp.$0$2,161$149$2,842
Other Operating Expenses-$249$0-$1,663$0
Operating Expenses$76,516$74,554$178,729$170,736
Operating Income$28,529-$45,932-$110,090-$133,444
% Margin0.7%-2.4%-2.9%-5%
Other Income/Exp. Net$4,934$16,619$54,911$109,177
Pre-Tax Income$33,464-$29,313-$55,179-$24,267
Tax Expense$23,404$2,330$636$20,234
Net Income$11,270-$31,578-$70,742-$50,015
% Margin0.3%-1.7%-1.9%-1.9%
EPS0.001-0.004-0.009-0.006
% Growth135%55.1%-41.3%
EPS Diluted0.001-0.004-0.009-0.006
Weighted Avg Shares Out7,884,5007,890,5557,911,2617,919,158
Weighted Avg Shares Out Dil7,884,5007,887,5237,911,2617,919,158
Supplemental Information
Interest Income$22,646$27,730$28,371$24,159
Interest Expense$27,371$30,351$37,090$23,551
Depreciation & Amortization$21,460$15,011$11,555$18,306
EBITDA$82,295-$30,921-$1,647-$48,417
% Margin2.2%-1.6%-0%-1.8%