Fireweed Metals Corp.
FWZ.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$19,819 | CA$19,224 | CA$39,886 | CA$8,180 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$1,258 | CA$283 | CA$140 | CA$341 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$410 | CA$358 | CA$174 | CA$214 |
| Total Curr. Assets | CA$21,487 | CA$19,865 | CA$40,200 | CA$8,734 |
| Property Plant & Equip (Net) | CA$19,472 | CA$19,556 | CA$12,872 | CA$12,257 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$40 | CA$0 | CA$40 | CA$40 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$40 | CA$1,500 | CA$0 |
| Total NC Assets | CA$19,512 | CA$19,595 | CA$14,412 | CA$12,297 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$40,999 | CA$39,461 | CA$54,612 | CA$21,031 |
| Liabilities | – | – | – | – |
| Payables | CA$2,339 | CA$1,888 | CA$1,000 | CA$674 |
| Short-Term Debt | CA$162 | CA$483 | CA$40 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,660 | CA$3,524 | CA$369 | CA$196 |
| Total Curr. Liab. | CA$4,161 | CA$5,895 | CA$1,410 | CA$870 |
| LT Debt | CA$153 | CA$314 | CA$0 | CA$40 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$844 | CA$693 | CA$4,041 | CA$1,376 |
| Total NC Liab. | CA$997 | CA$1,007 | CA$4,041 | CA$1,416 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$314 | CA$757 | CA$0 | CA$0 |
| Total Liabilities | CA$5,158 | CA$6,902 | CA$5,451 | CA$2,286 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$144,587 | CA$108,033 | CA$93,379 | CA$50,029 |
| Retained Earnings | -CA$115,151 | -CA$80,489 | -CA$47,225 | -CA$33,690 |
| AOCI | CA$6,405 | CA$5,015 | CA$3,007 | CA$2,406 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$35,841 | CA$32,559 | CA$49,161 | CA$18,745 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$40,999 | CA$39,461 | CA$54,612 | CA$21,031 |
| Net Debt | -CA$19,504 | -CA$18,427 | -CA$39,846 | -CA$8,140 |