Fireweed Metals Corp.
FWZ.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$701 | CA$452 | CA$41 | CA$43 |
| Gross Profit | -CA$701 | -CA$452 | -CA$41 | -CA$43 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$5,526 | CA$4,168 | CA$4,076 | CA$2,532 |
| SG&A Expenses | CA$43,524 | CA$38,938 | CA$4,076 | CA$2,532 |
| Sales & Mktg Exp. | CA$37,998 | CA$34,997 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$12,662 | CA$7,113 |
| Operating Expenses | CA$43,524 | CA$38,938 | CA$16,738 | CA$9,644 |
| Operating Income | -CA$44,225 | -CA$39,390 | -CA$15,891 | -CA$9,245 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$9,757 | CA$6,353 | CA$2,937 | CA$733 |
| Pre-Tax Income | -CA$34,468 | -CA$33,264 | -CA$13,535 | -CA$8,922 |
| Tax Expense | CA$193 | CA$0 | -CA$3,249 | -CA$27 |
| Net Income | -CA$34,662 | -CA$33,264 | -CA$13,535 | -CA$8,922 |
| % Margin | – | – | – | – |
| EPS | -0.21 | -0.24 | -0.15 | -0.14 |
| % Growth | 12.5% | -60% | -7.1% | – |
| EPS Diluted | -0.21 | -0.24 | -0.15 | -0.14 |
| Weighted Avg Shares Out | 164,900 | 138,554 | 88,315 | 63,722 |
| Weighted Avg Shares Out Dil | 164,900 | 138,554 | 88,315 | 63,722 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$1,187 | CA$1,543 | CA$306 | CA$32 |
| Interest Expense | CA$67 | CA$73 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$701 | CA$461 | CA$41 | CA$43 |
| EBITDA | -CA$33,700 | -CA$39,724 | -CA$15,897 | -CA$9,246 |
| % Margin | – | – | – | – |