Formula One Group
FWONK · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,078 | $1,341 | $447 | $1,167 |
| % Growth | -19.6% | 200% | -61.7% | – |
| Cost of Goods Sold | $664 | $867 | $325 | $855 |
| Gross Profit | $414 | $474 | $122 | $312 |
| % Margin | 38.4% | 35.3% | 27.3% | 26.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $79 |
| SG&A Expenses | $131 | $111 | $104 | $113 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $34 |
| Other Operating Expenses | $125 | $83 | $89 | $176 |
| Operating Expenses | $256 | $194 | $193 | $289 |
| Operating Income | $158 | $280 | -$71 | $23 |
| % Margin | 14.7% | 20.9% | -15.9% | 2% |
| Other Income/Exp. Net | -$69 | $175 | $47 | -$244 |
| Pre-Tax Income | $89 | $455 | -$24 | -$221 |
| Tax Expense | $23 | $73 | -$29 | $27 |
| Net Income | $66 | $382 | $5 | -$248 |
| % Margin | 6.1% | 28.5% | 1.1% | -21.3% |
| EPS | 0.26 | 1.53 | 0.02 | -0.99 |
| % Growth | -83% | 7,511.9% | 102% | – |
| EPS Diluted | 0.26 | 1.52 | 0.02 | -0.99 |
| Weighted Avg Shares Out | 250 | 250 | 249 | 249 |
| Weighted Avg Shares Out Dil | 250 | 252 | 257 | 249 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $79 | $49 | $55 | $46 |
| Depreciation & Amortization | $80 | $80 | $77 | $89 |
| EBITDA | $248 | $584 | $108 | -$86 |
| % Margin | 23% | 43.5% | 24.2% | -7.4% |