Flow Metals Corp.
FWM.CN · CNQ
7/31/2025 | 7/31/2024 | 7/31/2023 | 7/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$40 | CA$70 | CA$190 | CA$91 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$2 | CA$5 | CA$5 | CA$21 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$5 | CA$2 | CA$6 | CA$12 |
| Total Curr. Assets | CA$47 | CA$77 | CA$201 | CA$124 |
| Property Plant & Equip (Net) | CA$628 | CA$598 | CA$567 | CA$537 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$628 | CA$598 | CA$567 | CA$537 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$675 | CA$675 | CA$768 | CA$660 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$27 | CA$27 | CA$40 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$1 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$97 | CA$307 | CA$524 | CA$234 |
| Total Curr. Liab. | CA$97 | CA$333 | CA$289 | CA$274 |
| LT Debt | CA$318 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$318 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | -CA$41 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$1 |
| Total Liabilities | CA$415 | CA$333 | CA$289 | CA$274 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$2,486 | CA$2,273 | CA$2,228 | CA$1,851 |
| Retained Earnings | -CA$2,414 | -CA$2,168 | -CA$1,913 | -CA$1,549 |
| AOCI | CA$188 | CA$187 | CA$164 | CA$84 |
| Other Equity | CA$0 | CA$50 | CA$0 | CA$0 |
| Total Equity | CA$260 | CA$342 | CA$479 | CA$386 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$675 | CA$675 | CA$768 | CA$660 |
| Net Debt | CA$278 | -CA$70 | -CA$190 | -CA$90 |