Fireweed Metals Corp.
FWEDF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $452 | $41 | $43 |
| Gross Profit | $0 | -$452 | -$41 | -$43 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5,526 | $4,168 | $2,504 | $1,696 |
| SG&A Expenses | $42,207 | $38,938 | $15,591 | $9,245 |
| Sales & Mktg Exp. | $36,681 | $34,997 | $13,087 | $7,549 |
| Other Operating Expenses | $0 | $0 | $12,662 | $7,113 |
| Operating Expenses | $42,207 | $38,938 | $16,738 | $9,644 |
| Operating Income | -$42,207 | -$39,390 | -$15,891 | -$9,245 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $7,739 | $6,126 | $2,356 | $323 |
| Pre-Tax Income | -$34,468 | -$33,264 | -$13,535 | -$8,922 |
| Tax Expense | $193 | $0 | $0 | $0 |
| Net Income | -$34,662 | -$33,264 | -$13,535 | -$8,922 |
| % Margin | – | – | – | – |
| EPS | -0.21 | -0.24 | -0.15 | -0.14 |
| % Growth | 12.5% | -60% | -7.1% | – |
| EPS Diluted | -0.21 | -0.24 | -0.15 | -0.14 |
| Weighted Avg Shares Out | 164,901 | 138,554 | 88,315 | 63,722 |
| Weighted Avg Shares Out Dil | 164,900 | 138,554 | 88,315 | 63,722 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,120 | $1,543 | $306 | $32 |
| Interest Expense | $0 | $73 | $0 | $0 |
| Depreciation & Amortization | $246 | $128 | $41 | $43 |
| EBITDA | -$42,662 | -$39,724 | -$15,897 | -$9,246 |
| % Margin | – | – | – | – |