FutureWorld Corp.
FWDG · OTC
12/31/2016 | 9/30/2016 | 6/30/2016 | 3/31/2016 | |
|---|---|---|---|---|
| Revenue | $87 | $87 | $87 | -$66 |
| % Growth | 0% | 0% | 233% | – |
| Cost of Goods Sold | $0 | $0 | $0 | -$13 |
| Gross Profit | $87 | $87 | $87 | -$52 |
| % Margin | 100% | 100% | 100% | 79.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $325 | $46 | $158 | -$138 |
| SG&A Expenses | $325 | $46 | $158 | -$138 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $140 | $40 | $30 | -$24 |
| Operating Expenses | $457 | $86 | $187 | -$161 |
| Operating Income | -$378 | $1 | -$100 | $109 |
| % Margin | -433.5% | 1.6% | -115.2% | -166.5% |
| Other Income/Exp. Net | -$64 | -$8 | -$6 | -$83 |
| Pre-Tax Income | -$442 | -$6 | -$106 | $26 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$442 | -$6 | -$106 | $26 |
| % Margin | -507.1% | -7.1% | -122% | -39.3% |
| EPS | -0.097 | -0.001 | -0.03 | -0 |
| % Growth | -9,600% | 96.7% | -29,842.3% | – |
| EPS Diluted | -0.098 | -0.002 | -0.03 | -0 |
| Weighted Avg Shares Out | 5,185,128 | 6,180,000 | 3,550 | 3,467 |
| Weighted Avg Shares Out Dil | 5,185,128 | 3,935 | 3,550 | 3,449 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $64 | $8 | $6 | $63 |
| Depreciation & Amortization | $8 | $0 | $0 | -$3 |
| EBITDA | -$369 | $1 | -$100 | $86 |
| % Margin | -423.9% | 1.7% | -114.9% | -130.6% |