Fiverr International Ltd.

FVRR · NYSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$391,481$361,375$337,366$297,662
% Growth8.3%7.1%13.3%
Cost of Goods Sold$70,566$61,846$65,948$51,723
Gross Profit$320,915$299,529$271,418$245,939
% Margin82%82.9%80.5%82.6%
R&D Expenses$90,241$90,720$92,563$79,298
G&A Expenses$74,814$62,710$51,161$52,616
SG&A Expenses$246,492$223,918$225,760$211,981
Sales & Mktg Exp.$171,678$161,208$174,599$159,365
Other Operating Expenses$0$0$27,629$0
Operating Expenses$336,733$314,638$345,952$291,279
Operating Income-$15,818-$15,109-$74,534-$45,340
% Margin-4%-4.2%-22.1%-15.2%
Other Income/Exp. Net$27,706$20,163$3,624-$19,513
Pre-Tax Income$11,888$5,054-$70,910-$64,853
Tax Expense-$6,358$1,373$577$159
Net Income$18,246$3,681-$71,487-$65,012
% Margin4.7%1%-21.2%-21.8%
EPS0.490.097-1.94-1.81
% Growth406.7%105%-7.2%
EPS Diluted0.480.094-1.94-1.81
Weighted Avg Shares Out36,98538,06636,85635,955
Weighted Avg Shares Out Dil37,84039,15136,85635,955
Supplemental Information
Interest Income$31,258$23,153$12,866$1,923
Interest Expense$2,693$2,726$8,912$20,163
Depreciation & Amortization$10,476$5,987$10,185$6,876
EBITDA$24,919$13,582-$51,813-$37,814
% Margin6.4%3.8%-15.4%-12.7%