FrontView REIT, Inc.
FVR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $59,917 | $48,266 | $39,863 | $33,902 |
| % Growth | 24.1% | 21.1% | 17.6% | – |
| Cost of Goods Sold | $12,597 | $11,580 | $9,054 | $6,835 |
| Gross Profit | $47,320 | $36,686 | $30,809 | $27,067 |
| % Margin | 79% | 76% | 77.3% | 79.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4,909 | $8,055 | $1,184 | $1,196 |
| SG&A Expenses | $4,909 | $8,055 | $1,184 | $1,196 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $57,122 | $43,105 | $34,896 | $28,895 |
| Operating Expenses | $62,031 | $51,160 | $36,080 | $30,091 |
| Operating Income | -$14,711 | -$14,474 | -$5,271 | -$3,024 |
| % Margin | -24.6% | -30% | -13.2% | -8.9% |
| Other Income/Exp. Net | -$15,918 | $13,266 | $321 | $342 |
| Pre-Tax Income | -$30,629 | -$1,208 | -$4,950 | -$2,682 |
| Tax Expense | $580 | $316 | $430 | $208 |
| Net Income | -$22,213 | -$1,100 | -$4,471 | -$2,797 |
| % Margin | -37.1% | -2.3% | -11.2% | -8.3% |
| EPS | -1.47 | -0.073 | -0.3 | -0.19 |
| % Growth | -1,902.7% | 75.5% | -57.9% | – |
| EPS Diluted | -1.47 | -0.073 | -0.3 | -0.19 |
| Weighted Avg Shares Out | 16,068 | 14,977 | 14,977 | 14,977 |
| Weighted Avg Shares Out Dil | 16,068 | 14,977 | 14,977 | 14,977 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $23,348 | $18,377 | $12,464 | $9,376 |
| Depreciation & Amortization | $30,487 | $26,199 | $22,352 | $19,311 |
| EBITDA | $23,206 | $30,418 | $29,975 | $25,871 |
| % Margin | 38.7% | 63% | 75.2% | 76.3% |