Fortuna Mining Corp.
FVI.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$231,328 | CA$128,148 | CA$80,493 | CA$107,097 |
| Short-Term Investments | CA$0 | CA$0 | CA$78 | CA$416 |
| Receivables | CA$26,702 | CA$19,970 | CA$23,977 | CA$25,718 |
| Inventory | CA$134,496 | CA$115,825 | CA$92,033 | CA$85,819 |
| Other Curr. Assets | CA$77,779 | CA$54,778 | CA$45,029 | CA$53,972 |
| Total Curr. Assets | CA$486,241 | CA$333,325 | CA$252,712 | CA$281,082 |
| Property Plant & Equip (Net) | CA$1,539,187 | CA$1,574,212 | CA$1,567,621 | CA$1,712,354 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$22 |
| Other NC Assets | CA$90,104 | CA$60,326 | CA$55,890 | CA$28,464 |
| Total NC Assets | CA$1,629,291 | CA$1,634,538 | CA$1,623,511 | CA$1,740,840 |
| Other Assets | CA$0 | CA$0 | CA$1 | CA$0 |
| Total Assets | CA$2,115,532 | CA$1,967,863 | CA$1,876,224 | CA$2,021,922 |
| Liabilities | – | – | – | – |
| Payables | CA$91,180 | CA$100,387 | CA$72,571 | CA$82,533 |
| Short-Term Debt | CA$0 | CA$43,901 | CA$0 | CA$0 |
| Tax Payable | CA$80,116 | CA$31,779 | CA$11,591 | CA$20,563 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$70,640 |
| Other Curr. Liab. | CA$4,510 | CA$52,037 | CA$21,832 | CA$37,683 |
| Total Curr. Liab. | CA$256,029 | CA$243,770 | CA$135,080 | CA$166,773 |
| LT Debt | CA$126,031 | CA$162,946 | CA$219,175 | CA$157,489 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$54,230 |
| Deferred Tax Liab, NC | CA$144,266 | CA$159,855 | CA$167,619 | CA$191,668 |
| Other NC Liab. | CA$74,917 | CA$70,711 | CA$53,724 | CA$249,208 |
| Total NC Liab. | CA$393,430 | CA$435,972 | CA$452,448 | CA$425,579 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$67,977 | CA$57,401 | CA$21,346 | CA$29,405 |
| Total Liabilities | CA$649,459 | CA$679,742 | CA$587,528 | CA$592,352 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,129,709 | CA$1,125,376 | CA$1,076,342 | CA$1,079,746 |
| Retained Earnings | CA$216,384 | CA$87,649 | CA$138,485 | CA$266,617 |
| AOCI | CA$20,722 | CA$25,342 | CA$25,104 | CA$23,960 |
| Other Equity | CA$37,050 | CA$0 | CA$4,825 | CA$4,825 |
| Total Equity | CA$1,403,865 | CA$1,238,367 | CA$1,244,756 | CA$1,375,148 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$62,208 | CA$49,754 | CA$43,940 | CA$54,422 |
| Total Liab. & Tot. Equity | CA$2,115,532 | CA$1,967,863 | CA$1,876,224 | CA$2,021,922 |
| Net Debt | -CA$105,297 | CA$78,699 | CA$138,682 | CA$50,392 |