F3 Uranium Corp
FUU.V · TSXV
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$5,725 | CA$33,616 | CA$17,723 | CA$12,618 |
| Short-Term Investments | CA$10,939 | CA$351 | CA$1,445 | CA$2,298 |
| Receivables | CA$311 | CA$963 | CA$742 | CA$399 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$126 | CA$8,977 | CA$155 | CA$43 |
| Total Curr. Assets | CA$17,100 | CA$43,908 | CA$20,440 | CA$15,358 |
| Property Plant & Equip (Net) | CA$36 | CA$63 | CA$30,007 | CA$14,579 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$295 | CA$433 | CA$218 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$75,616 | CA$53,474 | -CA$218 | CA$0 |
| Total NC Assets | CA$75,947 | CA$53,971 | CA$30,007 | CA$14,579 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$93,047 | CA$97,878 | CA$50,447 | CA$29,937 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$3,163 | CA$1,656 | CA$794 |
| Short-Term Debt | CA$36 | CA$60 | CA$46 | CA$39 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,363 | CA$1,132 | CA$2,460 | CA$626 |
| Total Curr. Liab. | CA$1,400 | CA$4,354 | CA$4,163 | CA$1,459 |
| LT Debt | CA$11,614 | CA$10,960 | CA$80 | CA$103 |
| Deferred Rev, NC | CA$0 | CA$0 | -CA$2 | CA$0 |
| Deferred Tax Liab, NC | CA$8,758 | CA$8,362 | CA$1,960 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$20,372 | CA$19,322 | CA$2,040 | CA$103 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$13 | CA$80 | CA$103 | CA$122 |
| Total Liabilities | CA$21,771 | CA$23,676 | CA$6,202 | CA$1,562 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$105,895 | CA$101,518 | CA$65,158 | CA$44,417 |
| Retained Earnings | -CA$73,592 | -CA$60,858 | -CA$40,144 | -CA$29,968 |
| AOCI | CA$38,973 | CA$30,801 | CA$19,258 | CA$13,926 |
| Other Equity | CA$0 | CA$2,741 | -CA$26 | CA$0 |
| Total Equity | CA$71,276 | CA$74,202 | CA$44,245 | CA$28,375 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$93,047 | CA$97,878 | CA$50,447 | CA$29,937 |
| Net Debt | CA$5,925 | -CA$22,597 | -CA$17,597 | -CA$12,476 |