Fugro N.V.
FUR.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €2,275,434 | €2,187,361 | €1,766,009 | €1,461,725 |
| % Growth | 4% | 23.9% | 20.8% | – |
| Cost of Goods Sold | €911,747 | €1,472,759 | €1,295,300 | €1,095,810 |
| Gross Profit | €1,363,687 | €714,602 | €470,709 | €365,915 |
| % Margin | 59.9% | 32.7% | 26.7% | 25% |
| R&D Expenses | €0 | €2,030 | €3,162 | €2,773 |
| G&A Expenses | €47,842 | €146,684 | €77,478 | €65,010 |
| SG&A Expenses | €53,023 | €152,134 | €269,627 | €215,520 |
| Sales & Mktg Exp. | €5,181 | €5,450 | €4,153 | €1,854 |
| Other Operating Expenses | €1,002,734 | €308,124 | €104,952 | €87,361 |
| Operating Expenses | €1,055,757 | €462,288 | €377,741 | €305,654 |
| Operating Income | €307,930 | €252,314 | €92,968 | €60,261 |
| % Margin | 13.5% | 11.5% | 5.3% | 4.1% |
| Other Income/Exp. Net | €3,246 | -€33,742 | -€6,480 | -€788 |
| Pre-Tax Income | €311,176 | €218,572 | €86,488 | €59,473 |
| Tax Expense | €43,336 | -€38,824 | €7,197 | -€3,049 |
| Net Income | €273,987 | €254,843 | €74,127 | €71,123 |
| % Margin | 12% | 11.7% | 4.2% | 4.9% |
| EPS | 2.44 | 2.18 | 0.7 | 0.68 |
| % Growth | 11.9% | 211.4% | 2.9% | – |
| EPS Diluted | 2.39 | 2.18 | 0.7 | 0.68 |
| Weighted Avg Shares Out | 112,097 | 115,717 | 106,011 | 101,492 |
| Weighted Avg Shares Out Dil | 115,365 | 115,506 | 106,607 | 101,778 |
| Supplemental Information | – | – | – | – |
| Interest Income | €6,680 | €9,827 | €3,574 | €1,156 |
| Interest Expense | €32,898 | €33,871 | €35,295 | €38,030 |
| Depreciation & Amortization | €169,029 | €145,176 | €122,820 | €112,661 |
| EBITDA | €513,103 | €397,619 | €231,078 | €192,688 |
| % Margin | 22.5% | 18.2% | 13.1% | 13.2% |