FansUnite Entertainment Inc.
FUNFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $23,719 | $23,021 | $5,603 |
| % Growth | -100% | 3% | 310.9% | – |
| Cost of Goods Sold | $0 | $8,840 | $10,193 | $2,724 |
| Gross Profit | $0 | $14,879 | $12,828 | $2,879 |
| % Margin | – | 62.7% | 55.7% | 51.4% |
| R&D Expenses | $0 | $192 | $726 | $862 |
| G&A Expenses | $1,683 | $17,440 | $19,322 | $12,176 |
| SG&A Expenses | $4,202 | $17,870 | $20,379 | $15,139 |
| Sales & Mktg Exp. | $113 | $430 | $1,057 | $2,963 |
| Other Operating Expenses | $0 | $19,670 | $1,426 | $3,115 |
| Operating Expenses | $4,202 | $37,732 | $22,531 | $19,116 |
| Operating Income | -$4,202 | -$22,853 | -$27,716 | -$16,238 |
| % Margin | – | -96.3% | -120.4% | -289.8% |
| Other Income/Exp. Net | $363 | $352 | -$30,230 | -$1,496 |
| Pre-Tax Income | -$3,839 | -$22,501 | -$39,933 | -$17,734 |
| Tax Expense | $0 | -$4,240 | $1,115 | -$685 |
| Net Income | $4,085 | -$16,695 | -$61,268 | -$17,049 |
| % Margin | – | -70.4% | -266.1% | -304.3% |
| EPS | -0.011 | -0.057 | -0.2 | -0.085 |
| % Growth | 81.3% | 71.5% | -134.7% | – |
| EPS Diluted | -0.011 | -0.052 | -0.2 | -0.085 |
| Weighted Avg Shares Out | 382,133 | 319,797 | 309,638 | 200,122 |
| Weighted Avg Shares Out Dil | 359,089 | 349,794 | 309,638 | 200,122 |
| Supplemental Information | – | – | – | – |
| Interest Income | $152 | $229 | $0 | $71 |
| Interest Expense | $0 | $745 | $241 | $19 |
| Depreciation & Amortization | $10,027 | $20,140 | $21,277 | $3,977 |
| EBITDA | $5,825 | -$1,616 | -$18,416 | -$13,737 |
| % Margin | – | -6.8% | -80% | -245.2% |