First United Corporation
FUNC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $112 | $96 | $80 | $79 |
| % Growth | 16.9% | 18.9% | 2.3% | – |
| Cost of Goods Sold | $35 | $26 | $4 | $5 |
| Gross Profit | $77 | $70 | $76 | $74 |
| % Margin | 68.8% | 73% | 94.8% | 93.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $30 | $30 | $26 | $26 |
| SG&A Expenses | $31 | $30 | $26 | $26 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | $19 | $20 | $17 | $21 |
| Operating Expenses | $50 | $50 | $43 | $47 |
| Operating Income | $27 | $19 | $33 | $26 |
| % Margin | 24.4% | 20.4% | 41.2% | 33.5% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $27 | $19 | $33 | $26 |
| Tax Expense | $7 | $4 | $8 | $7 |
| Net Income | $21 | $15 | $25 | $20 |
| % Margin | 18.4% | 15.8% | 31.1% | 25.1% |
| EPS | 3.15 | 2.25 | 3.77 | 2.95 |
| % Growth | 40% | -40.3% | 27.8% | – |
| EPS Diluted | 3.15 | 2.25 | 3.76 | 2.94 |
| Weighted Avg Shares Out | 7 | 7 | 7 | 7 |
| Weighted Avg Shares Out Dil | 7 | 7 | 7 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | $92 | $81 | $62 | $58 |
| Interest Expense | $32 | $24 | $5 | $6 |
| Depreciation & Amortization | $4 | $5 | $4 | $3 |
| EBITDA | $31 | $24 | $37 | $30 |
| % Margin | 27.7% | 25.5% | 45.8% | 37.8% |