Fuji Seal International, Inc.
FUJSF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $212 | $197 | $184 | $170 |
| % Growth | 8% | 6.8% | 8.1% | – |
| Cost of Goods Sold | $167 | $161 | $154 | $140 |
| Gross Profit | $45 | $36 | $30 | $31 |
| % Margin | 21.2% | 18.2% | 16.1% | 18% |
| R&D Expenses | $0 | $0 | $2 | $2 |
| G&A Expenses | $0 | $0 | $18 | $17 |
| SG&A Expenses | $26 | $23 | $22 | $20 |
| Sales & Mktg Exp. | $0 | $0 | $3 | $3 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $26 | $23 | $21 | $20 |
| Operating Income | $19 | $13 | $8 | $11 |
| % Margin | 8.9% | 6.8% | 4.5% | 6.2% |
| Other Income/Exp. Net | -$1 | $1 | -$0 | -$1 |
| Pre-Tax Income | $18 | $14 | $8 | $9 |
| Tax Expense | $6 | $4 | $1 | $3 |
| Net Income | $12 | $10 | $7 | $6 |
| % Margin | 5.7% | 5.2% | 3.7% | 3.6% |
| EPS | 224.92 | 187.77 | 125.43 | 111.7 |
| % Growth | 19.8% | 49.7% | 12.3% | – |
| EPS Diluted | 224.92 | 187.77 | 125.43 | 111.7 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $9 | $8 | $8 | $8 |
| EBITDA | $27 | $23 | $16 | $18 |
| % Margin | 12.7% | 11.5% | 8.5% | 10.4% |