Fuji Seal International, Inc.
FUJSF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $18 | $10 | $8 | $9 |
| Dep. & Amort. | $9 | $8 | $8 | $8 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | -$1 | -$1 | -$6 | -$2 |
| Other Non-Cash | -$4 | $2 | -$1 | -$2 |
| Operating Cash Flow | $21 | $20 | $8 | $14 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$7 | -$6 | -$12 | -$11 |
| Net Acquisitions | $0 | -$1 | -$0 | $0 |
| Inv. Purchases | -$7 | -$3 | -$0 | -$0 |
| Inv. Sales/Matur. | $1 | $0 | $0 | $0 |
| Other Inv. Act. | -$0 | -$0 | $1 | $3 |
| Investing Cash Flow | -$12 | -$11 | -$11 | -$8 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $3 | -$1 | -$4 | -$2 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | -$2 | -$1 | $0 | -$1 |
| Dividends Paid | -$4 | -$2 | -$2 | -$2 |
| Other Fin. Act. | -$0 | -$0 | -$0 | -$0 |
| Financing Cash Flow | -$3 | -$4 | -$6 | -$5 |
| Forex Effect | $1 | $0 | $2 | $1 |
| Net Chg. in Cash | $6 | $5 | -$7 | $3 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $23 | $17 | $24 | $22 |
| End Cash | $29 | $23 | $17 | $24 |
| Free Cash Flow | $14 | $14 | -$3 | $3 |