Fuji Seal International, Inc.
FUJSF · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $54,943 | $53,873 | $53,238 | $52,750 |
| % Growth | 2% | 1.2% | 0.9% | – |
| Cost of Goods Sold | $42,336 | $42,158 | $41,711 | $41,487 |
| Gross Profit | $12,607 | $11,715 | $11,527 | $11,263 |
| % Margin | 22.9% | 21.7% | 21.7% | 21.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $6,600 | $7,002 | $6,583 | $6,560 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2 | -$1 | $0 | $0 |
| Operating Expenses | $6,602 | $7,001 | $6,583 | $6,560 |
| Operating Income | $6,005 | $4,714 | $4,944 | $4,703 |
| % Margin | 10.9% | 8.8% | 9.3% | 8.9% |
| Other Income/Exp. Net | -$402 | -$765 | $588 | -$1,466 |
| Pre-Tax Income | $5,603 | $3,949 | $5,532 | $3,237 |
| Tax Expense | $1,269 | $1,131 | $1,851 | $1,194 |
| Net Income | $4,334 | $2,818 | $3,681 | $2,043 |
| % Margin | 7.9% | 5.2% | 6.9% | 3.9% |
| EPS | 81.28 | 52.15 | 67.75 | 37.61 |
| % Growth | 55.9% | -23% | 80.1% | – |
| EPS Diluted | 81.28 | 52.15 | 67.75 | 37.61 |
| Weighted Avg Shares Out | 53 | 54 | 54 | 54 |
| Weighted Avg Shares Out Dil | 53 | 54 | 54 | 54 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $34 | $34 | $4 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2,069 | $2,247 | $2,187 | $2,237 |
| EBITDA | $8,076 | $6,934 | $7,114 | $6,910 |
| % Margin | 14.7% | 12.9% | 13.4% | 13.1% |