Fuji Seal International, Inc.
FUJSF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $212,345 | $196,624 | $184,035 | $170,321 |
| % Growth | 8% | 6.8% | 8.1% | – |
| Cost of Goods Sold | $167,356 | $160,768 | $154,358 | $139,683 |
| Gross Profit | $44,989 | $35,856 | $29,677 | $30,638 |
| % Margin | 21.2% | 18.2% | 16.1% | 18% |
| R&D Expenses | $0 | $0 | $2,464 | $2,493 |
| G&A Expenses | $0 | $0 | $18,332 | $17,239 |
| SG&A Expenses | $26,145 | $22,547 | $21,516 | $20,066 |
| Sales & Mktg Exp. | $0 | $0 | $3,184 | $2,827 |
| Other Operating Expenses | $0 | $0 | $56 | $38 |
| Operating Expenses | $26,145 | $22,547 | $21,482 | $20,066 |
| Operating Income | $18,844 | $13,309 | $8,194 | $10,572 |
| % Margin | 8.9% | 6.8% | 4.5% | 6.2% |
| Other Income/Exp. Net | -$974 | $553 | -$339 | -$1,123 |
| Pre-Tax Income | $17,870 | $13,862 | $7,733 | $9,449 |
| Tax Expense | $5,670 | $3,584 | $864 | $3,332 |
| Net Income | $12,199 | $10,277 | $6,869 | $6,117 |
| % Margin | 5.7% | 5.2% | 3.7% | 3.6% |
| EPS | 224.92 | 187.77 | 125.43 | 111.7 |
| % Growth | 19.8% | 49.7% | 12.3% | – |
| EPS Diluted | 224.92 | 187.77 | 125.43 | 111.7 |
| Weighted Avg Shares Out | 54 | 55 | 55 | 55 |
| Weighted Avg Shares Out Dil | 54 | 55 | 55 | 55 |
| Supplemental Information | – | – | – | – |
| Interest Income | $361 | $446 | $289 | $106 |
| Interest Expense | $261 | $382 | $100 | $72 |
| Depreciation & Amortization | $8,878 | $8,453 | $7,787 | $8,113 |
| EBITDA | $27,009 | $22,697 | $15,622 | $17,635 |
| % Margin | 12.7% | 11.5% | 8.5% | 10.4% |