Fubon Financial Holding Co., Ltd.
FUISF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $347,087,049 | $171,892,241 | $254,989,077 | $480,265,356 |
| % Growth | 101.9% | -32.6% | -46.9% | – |
| Cost of Goods Sold | $0 | $2,874,937 | $0 | $0 |
| Gross Profit | $347,087,049 | $169,017,304 | $254,989,077 | $480,265,356 |
| % Margin | 100% | 98.3% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $36,787,465 | $31,150,154 | $23,803,439 | $64,638,645 |
| SG&A Expenses | $36,787,465 | $31,150,154 | $23,803,439 | $64,899,869 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $261,224 |
| Other Operating Expenses | $127,618,808 | $140,742,087 | $164,831,381 | $288,583,779 |
| Operating Expenses | $164,406,273 | $171,892,241 | $188,634,820 | $311,327,478 |
| Operating Income | $182,680,776 | $289,418,638 | $109,445,051 | $162,913,513 |
| % Margin | 52.6% | 168.4% | 42.9% | 33.9% |
| Other Income/Exp. Net | -$10,372,885 | -$214,974,799 | -$442,190,778 | -$30,323,005 |
| Pre-Tax Income | $172,307,891 | $74,443,839 | $60,945,652 | $165,589,399 |
| Tax Expense | $21,446,852 | $9,401,537 | $13,081,160 | $18,354,467 |
| Net Income | $150,820,135 | $66,016,737 | $46,925,627 | $144,559,046 |
| % Margin | 43.5% | 38.4% | 18.4% | 30.1% |
| EPS | 10.77 | 4.57 | 3.37 | 11.33 |
| % Growth | 135.7% | 35.6% | -70.3% | – |
| EPS Diluted | 10.77 | 4.83 | 3.37 | 11.33 |
| Weighted Avg Shares Out | 14,003,727 | 14,434,488 | 13,014,974 | 12,504,935 |
| Weighted Avg Shares Out Dil | 14,003,727 | 13,665,722 | 13,014,974 | 12,504,935 |
| Supplemental Information | – | – | – | – |
| Interest Income | $305,364,856 | $271,677,108 | $214,650,203 | $168,724,610 |
| Interest Expense | $123,620,016 | $102,659,804 | $49,438,264 | $25,252,957 |
| Depreciation & Amortization | $8,024,441 | $7,460,071 | $7,023,618 | $6,650,017 |
| EBITDA | $0 | $0 | $115,411,209 | $195,912,404 |
| % Margin | 0% | 0% | 45.3% | 40.8% |