BitFuFu Inc.

FUFU · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$463,330$284,106$198,199$103,044
% Growth63.1%43.3%92.3%
Cost of Goods Sold$433,608$271,393$161,967$94,015
Gross Profit$29,722$12,713$36,232$9,029
% Margin6.4%4.5%18.3%8.8%
R&D Expenses$5,600$1,741$1,564$470
G&A Expenses$25,271$3,682$2,736$1,422
SG&A Expenses$32,733$5,545$4,688$3,028
Sales & Mktg Exp.$7,462$1,863$1,952$1,607
Other Operating Expenses-$74,807-$11,144$26,080-$305
Operating Expenses-$36,474-$3,858$32,332$3,193
Operating Income$66,196$16,571$3,900$5,836
% Margin14.3%5.8%2%5.7%
Other Income/Exp. Net-$4,565-$3,893-$2,124$134
Pre-Tax Income$61,631$12,678$1,776$5,970
Tax Expense$7,668$2,183-$666$1,043
Net Income$53,963$10,494$2,442$4,926
% Margin11.6%3.7%1.2%4.8%
EPS0.340.0080.0150.031
% Growth4,433.3%-50%-51.1%
EPS Diluted0.330.0080.0150.031
Weighted Avg Shares Out160,988162,902162,902160,401
Weighted Avg Shares Out Dil165,500162,902162,902160,398
Supplemental Information
Interest Income$1,624$1,055$343$135
Interest Expense$6,328$5,536$2,517$0
Depreciation & Amortization$24,733$24,501$18,157$3
EBITDA$92,692$42,714$22,450$5,534
% Margin20%15%11.3%5.4%