PlantFuel Life Inc.
FUEL.CN · CNQ
9/30/2022 | 9/30/2021 | 9/30/2020 | 9/30/2019 | |
|---|---|---|---|---|
| Revenue | CA$907 | CA$1,053 | CA$492 | CA$0 |
| % Growth | -13.8% | 114% | – | – |
| Cost of Goods Sold | CA$917 | CA$1,029 | CA$398 | CA$0 |
| Gross Profit | -CA$10 | CA$24 | CA$95 | CA$0 |
| % Margin | -1.1% | 2.3% | 19.2% | – |
| R&D Expenses | CA$1,626 | CA$454 | CA$0 | CA$0 |
| G&A Expenses | CA$4,897 | CA$6,007 | CA$1,235 | CA$1,374 |
| SG&A Expenses | CA$8,437 | CA$7,864 | CA$1,369 | CA$1,507 |
| Sales & Mktg Exp. | CA$3,540 | CA$1,857 | CA$134 | CA$133 |
| Other Operating Expenses | CA$27,613 | CA$4,962 | CA$71 | CA$56 |
| Operating Expenses | CA$37,676 | CA$13,280 | CA$1,440 | CA$1,563 |
| Operating Income | -CA$16,499 | -CA$11,687 | -CA$1,346 | -CA$1,563 |
| % Margin | -1,818.3% | -1,109.9% | -273.5% | – |
| Other Income/Exp. Net | -CA$249 | -CA$230 | -CA$728 | -CA$4,833 |
| Pre-Tax Income | -CA$37,935 | -CA$13,485 | -CA$2,074 | -CA$6,396 |
| Tax Expense | CA$0 | -CA$90 | CA$0 | CA$0 |
| Net Income | -CA$37,935 | -CA$13,395 | -CA$2,074 | -CA$7,075 |
| % Margin | -4,180.8% | -1,272.1% | -421.4% | – |
| EPS | -11.36 | -7.08 | -4.1 | -29.41 |
| % Growth | -60.5% | -72.7% | 86.1% | – |
| EPS Diluted | -11.36 | -7.08 | -4.1 | -29.41 |
| Weighted Avg Shares Out | 3,340 | 1,891 | 687 | 241 |
| Weighted Avg Shares Out Dil | 3,340 | 1,891 | 687 | 241 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$17 | CA$17 | CA$4 |
| Interest Expense | CA$217 | CA$314 | CA$745 | CA$679 |
| Depreciation & Amortization | CA$6,305 | CA$3,330 | CA$33 | CA$1,563 |
| EBITDA | -CA$31,413 | -CA$9,841 | -CA$1,295 | -CA$4,833 |
| % Margin | -3,462% | -934.6% | -263.1% | – |