fuboTV Inc.
FUBO · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,622,796 | $1,368,225 | $1,008,696 | $638,370 |
| % Growth | 18.6% | 35.6% | 58% | – |
| Cost of Goods Sold | $1,418,885 | $1,282,077 | $1,049,792 | $648,804 |
| Gross Profit | $203,911 | $86,148 | -$41,096 | -$10,434 |
| % Margin | 12.6% | 6.3% | -4.1% | -1.6% |
| R&D Expenses | $80,009 | $67,675 | $69,264 | $55,418 |
| G&A Expenses | $75,073 | $64,282 | $81,151 | $89,039 |
| SG&A Expenses | $277,562 | $271,327 | $264,766 | $224,759 |
| Sales & Mktg Exp. | $202,489 | $207,045 | $183,615 | $135,720 |
| Other Operating Expenses | $42,361 | $36,496 | $36,731 | $37,666 |
| Operating Expenses | $399,932 | $375,498 | $370,761 | $317,843 |
| Operating Income | -$196,021 | -$289,350 | -$411,857 | -$328,277 |
| % Margin | -12.1% | -21.1% | -40.8% | -51.4% |
| Other Income/Exp. Net | $18,902 | -$4,631 | -$14,854 | -$26,190 |
| Pre-Tax Income | -$177,119 | -$293,981 | -$426,711 | -$354,467 |
| Tax Expense | $659 | -$879 | -$1,666 | -$2,681 |
| Net Income | -$172,254 | -$287,454 | -$561,477 | -$382,837 |
| % Margin | -10.6% | -21% | -55.7% | -60% |
| EPS | -0.54 | -1.04 | -3.08 | -2.78 |
| % Growth | 48.1% | 66.2% | -10.8% | – |
| EPS Diluted | -0.54 | -1.04 | -3.08 | -2.78 |
| Weighted Avg Shares Out | 319,654 | 276,283 | 182,472 | 137,498 |
| Weighted Avg Shares Out Dil | 319,654 | 276,283 | 182,472 | 137,498 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7,157 | $10,971 | $2,498 | $0 |
| Interest Expense | $20,852 | $16,286 | $16,670 | $28,379 |
| Depreciation & Amortization | $42,536 | $39,622 | $39,809 | $38,620 |
| EBITDA | -$113,731 | -$238,073 | -$370,232 | -$287,468 |
| % Margin | -7% | -17.4% | -36.7% | -45% |