Foothills Exploration, Inc.

FTXP · OTC
Analyze with AI
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Revenue$1,104$714$466$1,677
% Growth54.6%53.2%-72.2%
Cost of Goods Sold$680$351$347$1,868
Gross Profit$424$363$119-$191
% Margin38.4%50.8%25.5%-11.4%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$1,692$1,797$907$3,569
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$1,692$1,797$907$3,569
Operating Income-$1,268-$1,434-$788-$3,759
% Margin-114.9%-200.8%-169.1%-224.1%
Other Income/Exp. Net$2,311-$10,649$3,344-$16,549
Pre-Tax Income$1,043-$12,083$2,556-$20,308
Tax Expense$0$0$0$0
Net Income$1,043-$12,083$2,556-$20,308
% Margin94.5%-1,692.3%548.5%-1,210.7%
EPS0-0.0010.003-0.56
% Growth100%-125%100.5%
EPS Diluted0-0.0010.003-0.56
Weighted Avg Shares Out34,454,82916,945,043914,15535,960
Weighted Avg Shares Out Dil34,454,82916,945,043914,15535,960
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$6,475$8,941$4,437$11,296
Depreciation & Amortization$393$67$20$724
EBITDA$7,911-$3,075$7,013-$8,288
% Margin716.6%-430.7%1,504.9%-494.1%