Fortive Corporation
FTV · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,231,800 | $6,065,300 | $5,825,700 | $5,254,700 |
| % Growth | 2.7% | 4.1% | 10.9% | – |
| Cost of Goods Sold | $2,500,800 | $2,471,200 | $2,462,300 | $2,244,800 |
| Gross Profit | $3,731,000 | $3,594,100 | $3,363,400 | $3,009,900 |
| % Margin | 59.9% | 59.3% | 57.7% | 57.3% |
| R&D Expenses | $414,000 | $397,800 | $401,500 | $354,800 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,140,300 | $2,062,600 | $1,956,600 | $1,823,600 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,554,300 | $2,460,400 | $2,358,100 | $2,178,400 |
| Operating Income | $1,176,700 | $1,133,700 | $1,005,300 | $831,500 |
| % Margin | 18.9% | 18.7% | 17.3% | 15.8% |
| Other Income/Exp. Net | -$207,100 | -$142,900 | -$131,800 | -$154,000 |
| Pre-Tax Income | $969,600 | $990,800 | $873,500 | $677,500 |
| Tax Expense | $136,700 | $125,000 | $118,300 | $63,300 |
| Net Income | $832,900 | $865,800 | $755,200 | $608,400 |
| % Margin | 13.4% | 14.3% | 13% | 11.6% |
| EPS | 2.39 | 2.46 | 2.12 | 1.64 |
| % Growth | -2.8% | 16% | 29.3% | – |
| EPS Diluted | 2.36 | 2.43 | 2.09 | 1.63 |
| Weighted Avg Shares Out | 349,200 | 352,500 | 356,400 | 349,000 |
| Weighted Avg Shares Out Dil | 352,800 | 355,600 | 360,800 | 352,300 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $152,800 | $123,500 | $98,300 | $103,200 |
| Depreciation & Amortization | $543,900 | $456,800 | $465,600 | $395,500 |
| EBITDA | $1,666,300 | $1,571,100 | $1,437,400 | $1,176,200 |
| % Margin | 26.7% | 25.9% | 24.7% | 22.4% |