Field Trip Health Ltd.
FTRP · NASDAQ
3/31/2022 | 3/31/2021 | 3/31/2020 | |
|---|---|---|---|
| Operating Activities | – | – | – |
| Net Income | -$54,691 | -$23,118 | -$2,628 |
| Dep. & Amort. | $3,603 | $1,394 | $146 |
| Deferred Tax | $0 | $0 | $0 |
| Stock-Based Comp. | $7,166 | $3,043 | $331 |
| Change in WC | -$387 | $59 | $200 |
| Other Non-Cash | $47 | $2,210 | $21 |
| Operating Cash Flow | -$44,262 | -$16,411 | -$1,930 |
| Investing Activities | – | – | – |
| PP&E Inv. | -$3,625 | -$2,523 | -$817 |
| Net Acquisitions | $0 | $0 | $0 |
| Inv. Purchases | $0 | -$72,549 | $0 |
| Inv. Sales/Matur. | $72,546 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | -$123 |
| Investing Cash Flow | $68,921 | -$75,073 | -$941 |
| Financing Activities | – | – | – |
| Debt Repay. | $0 | $0 | $0 |
| Stock Issued | $0 | $124,795 | $12,733 |
| Stock Repurch. | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 |
| Other Fin. Act. | -$266 | $121,286 | $12,612 |
| Financing Cash Flow | -$266 | $121,286 | $12,612 |
| Forex Effect | $251 | $359 | -$50 |
| Net Chg. in Cash | $24,644 | $30,162 | $9,691 |
| Supplemental Information | – | – | – |
| Beg. Cash | $39,853 | $9,691 | $0 |
| End Cash | $64,497 | $39,853 | $9,691 |
| Free Cash Flow | -$47,887 | -$18,934 | -$2,748 |