Fortinet, Inc.
FTNT · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6 | $5 | $4 | $3 |
| % Growth | 12.3% | 20.1% | 32.2% | – |
| Cost of Goods Sold | $1 | $1 | $1 | $1 |
| Gross Profit | $5 | $4 | $3 | $3 |
| % Margin | 80.6% | 76.7% | 75.4% | 76.6% |
| R&D Expenses | $1 | $1 | $1 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2 | $2 | $2 | $1 |
| Sales & Mktg Exp. | $2 | $2 | $2 | $1 |
| Other Operating Expenses | -$0 | -$0 | -$0 | -$0 |
| Operating Expenses | $3 | $3 | $2 | $2 |
| Operating Income | $2 | $1 | $1 | $1 |
| % Margin | 30.3% | 23.4% | 21.9% | 19.5% |
| Other Income/Exp. Net | $0 | $0 | -$0 | -$0 |
| Pre-Tax Income | $2 | $1 | $1 | $1 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $2 | $1 | $1 | $1 |
| % Margin | 29.3% | 21.6% | 19.4% | 18.2% |
| EPS | 2.28 | 1.47 | 1.08 | 0.74 |
| % Growth | 55.1% | 36.1% | 45.9% | – |
| EPS Diluted | 2.26 | 1.46 | 1.06 | 0.73 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $2 | $1 | $1 | $1 |
| % Margin | 37% | 27.7% | 24.4% | 21.8% |