Fathom Holdings Inc.
FTHM · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $115,313 | $121,423 | $93,135 | $91,741 |
| % Growth | -5% | 30.4% | 1.5% | – |
| Cost of Goods Sold | $105,743 | $113,478 | $85,047 | $93,514 |
| Gross Profit | $9,570 | $7,945 | $8,088 | -$1,773 |
| % Margin | 8.3% | 6.5% | 8.7% | -1.9% |
| R&D Expenses | $1,818 | $939 | $1,937 | $735 |
| G&A Expenses | $8,261 | $7,975 | $8,647 | $6,407 |
| SG&A Expenses | $9,240 | $9,379 | $10,017 | $10,077 |
| Sales & Mktg Exp. | $979 | $1,404 | $1,370 | $3,670 |
| Other Operating Expenses | $2,550 | $0 | $558 | -$3,546 |
| Operating Expenses | $13,608 | $10,318 | $12,512 | $7,266 |
| Operating Income | -$4,038 | -$2,373 | -$4,424 | -$9,039 |
| % Margin | -3.5% | -2% | -4.8% | -9.9% |
| Other Income/Exp. Net | -$295 | -$1,157 | -$1,205 | $1,754 |
| Pre-Tax Income | -$4,333 | -$3,530 | -$5,629 | -$7,285 |
| Tax Expense | $24 | $62 | $17 | -$1,050 |
| Net Income | -$4,357 | -$3,592 | -$5,646 | -$6,235 |
| % Margin | -3.8% | -3% | -6.1% | -6.8% |
| EPS | -0.15 | -0.13 | -0.24 | -0.29 |
| % Growth | -15.4% | 45.8% | 17.2% | – |
| EPS Diluted | -0.15 | -0.13 | -0.24 | -0.29 |
| Weighted Avg Shares Out | 29,570 | 27,488 | 23,408 | 20,244 |
| Weighted Avg Shares Out Dil | 29,570 | 27,488 | 23,408 | 20,244 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $112 | $207 | $156 | $219 |
| Depreciation & Amortization | $1,483 | $1,453 | $1,440 | $1,373 |
| EBITDA | -$2,738 | -$1,870 | -$4,033 | -$5,693 |
| % Margin | -2.4% | -1.5% | -4.3% | -6.2% |