Fathom Holdings Inc.
FTHM · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $115 | $121 | $93 | $92 |
| % Growth | -5% | 30.4% | 1.5% | – |
| Cost of Goods Sold | $106 | $113 | $85 | $94 |
| Gross Profit | $10 | $8 | $8 | -$2 |
| % Margin | 8.3% | 6.5% | 8.7% | -1.9% |
| R&D Expenses | $2 | $1 | $2 | $1 |
| G&A Expenses | $8 | $8 | $9 | $6 |
| SG&A Expenses | $9 | $9 | $10 | $10 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $4 |
| Other Operating Expenses | $3 | $0 | $1 | -$4 |
| Operating Expenses | $14 | $10 | $13 | $7 |
| Operating Income | -$4 | -$2 | -$4 | -$9 |
| % Margin | -3.5% | -2% | -4.8% | -9.9% |
| Other Income/Exp. Net | -$0 | -$1 | -$1 | $2 |
| Pre-Tax Income | -$4 | -$4 | -$6 | -$7 |
| Tax Expense | $0 | $0 | $0 | -$1 |
| Net Income | -$4 | -$4 | -$6 | -$6 |
| % Margin | -3.8% | -3% | -6.1% | -6.8% |
| EPS | -0.15 | -0.13 | -0.24 | -0.29 |
| % Growth | -15.4% | 45.8% | 17.2% | – |
| EPS Diluted | -0.15 | -0.13 | -0.24 | -0.29 |
| Weighted Avg Shares Out | 30 | 27 | 23 | 20 |
| Weighted Avg Shares Out Dil | 30 | 27 | 23 | 20 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | -$3 | -$2 | -$4 | -$6 |
| % Margin | -2.4% | -1.5% | -4.3% | -6.2% |