Firan Technology Group Corporation
FTGFF · OTC
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Revenue | $162 | $135 | $90 | $79 |
| % Growth | 19.9% | 50.9% | 12.9% | – |
| Cost of Goods Sold | $118 | $96 | $68 | $62 |
| Gross Profit | $44 | $39 | $21 | $17 |
| % Margin | 27.3% | 29.1% | 23.8% | 21.6% |
| R&D Expenses | $7 | $7 | $6 | $5 |
| G&A Expenses | $21 | $17 | $13 | $11 |
| SG&A Expenses | $21 | $17 | $13 | $11 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$0 | $0 | $0 | $0 |
| Operating Expenses | $28 | $24 | $19 | $16 |
| Operating Income | $16 | $15 | $2 | $1 |
| % Margin | 10.1% | 11.3% | 2.8% | 0.9% |
| Other Income/Exp. Net | -$1 | -$1 | -$0 | -$4 |
| Pre-Tax Income | $15 | $14 | $2 | $3 |
| Tax Expense | $4 | $2 | $2 | $2 |
| Net Income | $11 | $12 | $1 | $0 |
| % Margin | 6.7% | 8.6% | 0.8% | 0.2% |
| EPS | 0.45 | 0.48 | 0.029 | 0.007 |
| % Growth | -6.2% | 1,572.5% | 315.9% | – |
| EPS Diluted | 0.45 | 0.48 | 0.028 | 0.007 |
| Weighted Avg Shares Out | 24 | 24 | 24 | 24 |
| Weighted Avg Shares Out Dil | 24 | 24 | 25 | 25 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $1 | $0 | $1 |
| Depreciation & Amortization | $8 | $7 | $6 | $6 |
| EBITDA | $26 | $22 | $9 | $6 |
| % Margin | 15.9% | 16.5% | 9.5% | 7% |