Firan Technology Group Corporation
FTG.TO · TSX
8/29/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$10 | CA$7 | CA$10 | CA$10 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$35 | CA$38 | CA$35 | CA$36 |
| Inventory | CA$43 | CA$42 | CA$41 | CA$34 |
| Other Curr. Assets | CA$2 | CA$2 | CA$2 | CA$2 |
| Total Curr. Assets | CA$90 | CA$89 | CA$88 | CA$82 |
| Property Plant & Equip (Net) | CA$40 | CA$41 | CA$43 | CA$41 |
| Goodwill | CA$22 | CA$21 | CA$21 | CA$9 |
| Intangibles | CA$13 | CA$13 | CA$14 | CA$2 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$1 | CA$1 |
| Other NC Assets | CA$1 | CA$1 | CA$0 | CA$0 |
| Total NC Assets | CA$75 | CA$76 | CA$80 | CA$53 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$166 | CA$166 | CA$168 | CA$135 |
| Liabilities | – | – | – | – |
| Payables | CA$22 | CA$22 | CA$28 | CA$24 |
| Short-Term Debt | CA$8 | CA$10 | CA$8 | CA$5 |
| Tax Payable | CA$0 | CA$0 | CA$1 | CA$0 |
| Deferred Revenue | CA$0 | CA$7 | CA$8 | CA$1 |
| Other Curr. Liab. | CA$7 | CA$1 | CA$1 | CA$2 |
| Total Curr. Liab. | CA$37 | CA$39 | CA$45 | CA$32 |
| LT Debt | CA$36 | CA$36 | CA$37 | CA$30 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$36 | CA$36 | CA$37 | CA$30 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$25 | CA$25 | CA$27 | CA$25 |
| Total Liabilities | CA$73 | CA$75 | CA$83 | CA$62 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$30 | CA$30 | CA$30 | CA$21 |
| Retained Earnings | CA$51 | CA$48 | CA$45 | CA$42 |
| AOCI | CA$2 | CA$2 | CA$1 | CA$0 |
| Other Equity | CA$9 | CA$9 | CA$9 | CA$9 |
| Total Equity | CA$92 | CA$89 | CA$85 | CA$72 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$1 | CA$1 | CA$1 | CA$1 |
| Total Liab. & Tot. Equity | CA$166 | CA$166 | CA$168 | CA$135 |
| Net Debt | CA$35 | CA$39 | CA$35 | CA$25 |