Foresight Enterprise VCT Plc

FTF.L · LSE
Analyze with AI
12/31/2024
12/31/2022
12/31/2021
3/31/2021
Revenue£31,749£6,895£22,204£167
% Growth360.5%-68.9%13,195.8%
Cost of Goods Sold£5,517£0£0£0
Gross Profit£17,743£6,895£22,204£167
% Margin55.9%100%100%100%
R&D Expenses£0£0£0£0
G&A Expenses£5,517£673£627£454
SG&A Expenses£6,334£673£627£932
Sales & Mktg Exp.£817£0£0£478
Other Operating Expenses£0£0£0£0
Operating Expenses£6,334£673£627£932
Operating Income£11,409£6,222£21,577-£765
% Margin35.9%90.2%97.2%-458.1%
Other Income/Exp. Net£0£0£0-£71
Pre-Tax Income£11,409£6,222£21,577-£836
Tax Expense£0£0£0-£71
Net Income£11,409£6,222£21,577-£836
% Margin35.9%90.2%97.2%-500.6%
EPS0.0420.0310.11-0.11
% Growth35.5%-71.8%200%
EPS Diluted0.0420.0310.11-0.004
Weighted Avg Shares Out271,804198,640193,446193,446
Weighted Avg Shares Out Dil271,804198,640193,446193,446
Supplemental Information
Interest Income£3,084£833£383£71
Interest Expense£0£0£0£0
Depreciation & Amortization£0£228£237£765
EBITDA£11,409£6,222£21,577-£71
% Margin35.9%90.2%97.2%-42.5%