Fabryki Mebli FORTE S.A.
FTE.WA · WSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | PLN 34 | PLN 11 | PLN 28 | PLN 20 |
| Dep. & Amort. | PLN 14 | PLN 14 | PLN 14 | PLN 14 |
| Deferred Tax | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Stock-Based Comp. | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Change in WC | -PLN 16 | PLN 4 | -PLN 11 | PLN 5 |
| Other Non-Cash | -PLN 19 | PLN 14 | -PLN 5 | PLN 1 |
| Operating Cash Flow | PLN 12 | PLN 43 | PLN 26 | PLN 40 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -PLN 9 | -PLN 6 | -PLN 3 | -PLN 3 |
| Net Acquisitions | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Inv. Purchases | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Inv. Sales/Matur. | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Other Inv. Act. | PLN 12 | PLN 1 | PLN 10 | PLN 1 |
| Investing Cash Flow | PLN 3 | -PLN 5 | PLN 7 | -PLN 2 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -PLN 51 | -PLN 40 | -PLN 18 | -PLN 11 |
| Stock Issued | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Stock Repurch. | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Dividends Paid | PLN 0 | PLN 0 | -PLN 0 | PLN 0 |
| Other Fin. Act. | -PLN 1 | -PLN 4 | -PLN 5 | -PLN 6 |
| Financing Cash Flow | -PLN 52 | -PLN 44 | -PLN 23 | -PLN 16 |
| Forex Effect | PLN 0 | PLN 0 | -PLN 0 | -PLN 0 |
| Net Chg. in Cash | -PLN 36 | -PLN 6 | PLN 10 | PLN 21 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | PLN 109 | PLN 115 | PLN 105 | PLN 84 |
| End Cash | PLN 73 | PLN 109 | PLN 115 | PLN 105 |
| Free Cash Flow | PLN 4 | PLN 37 | PLN 22 | PLN 36 |