FTC Solar, Inc.
FTCI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $47 | $127 | $123 | $271 |
| % Growth | -62.7% | 3.2% | -54.5% | – |
| Cost of Goods Sold | $60 | $119 | $150 | $303 |
| Gross Profit | -$13 | $8 | -$27 | -$33 |
| % Margin | -26.6% | 6.5% | -22.1% | -12% |
| R&D Expenses | $6 | $7 | $10 | $12 |
| G&A Expenses | $25 | $37 | $54 | $76 |
| SG&A Expenses | $34 | $52 | $62 | $83 |
| Sales & Mktg Exp. | $9 | $15 | $9 | $7 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $40 | $59 | $72 | $94 |
| Operating Income | -$53 | -$51 | -$100 | -$127 |
| % Margin | -111.6% | -40% | -80.9% | -46.9% |
| Other Income/Exp. Net | $4 | $0 | $0 | $20 |
| Pre-Tax Income | -$48 | -$51 | -$99 | -$106 |
| Tax Expense | $0 | -$0 | $0 | $0 |
| Net Income | -$49 | -$50 | -$100 | -$107 |
| % Margin | -102.6% | -39.6% | -80.9% | -39.4% |
| EPS | -3.83 | -0.44 | -0.98 | -1.24 |
| % Growth | -770.5% | 55.1% | 21% | – |
| EPS Diluted | -3.83 | -0.44 | -0.98 | -1.24 |
| Weighted Avg Shares Out | 13 | 12 | 10 | 9 |
| Weighted Avg Shares Out Dil | 13 | 12 | 10 | 9 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $1 | $1 |
| Depreciation & Amortization | $2 | $1 | $1 | $0 |
| EBITDA | -$46 | -$49 | -$97 | -$105 |
| % Margin | -98% | -38.6% | -79.1% | -39% |