Farfetch Limited
FTCH · NYSE
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $2,316,680 | $2,256,608 | $1,673,922 | $1,021,037 |
| % Growth | 2.7% | 34.8% | 63.9% | – |
| Cost of Goods Sold | $1,293,505 | $1,491,295 | $1,120,217 | $674,782 |
| Gross Profit | $1,023,175 | $765,313 | $553,705 | $346,255 |
| % Margin | 44.2% | 33.9% | 33.1% | 33.9% |
| R&D Expenses | $226,754 | $13,599 | $22,484 | $66,024 |
| G&A Expenses | $729,857 | $591,644 | $504,346 | $345,665 |
| SG&A Expenses | $1,274,058 | $1,275,908 | $1,086,943 | $674,764 |
| Sales & Mktg Exp. | $272,009 | $291,821 | $198,787 | $151,350 |
| Other Operating Expenses | $369,523 | $0 | $0 | $0 |
| Operating Expenses | $1,870,335 | $1,289,507 | $1,109,427 | $740,788 |
| Operating Income | -$847,160 | -$524,194 | -$555,722 | -$394,533 |
| % Margin | -36.6% | -23.2% | -33.2% | -38.6% |
| Other Income/Exp. Net | $1,188,424 | $1,949,849 | -$2,774,261 | $21,641 |
| Pre-Tax Income | $341,264 | $1,473,665 | -$3,329,983 | -$372,892 |
| Tax Expense | -$3,523 | $3,002 | -$14,434 | $1,162 |
| Net Income | $359,287 | $1,466,487 | -$3,333,171 | -$385,297 |
| % Margin | 15.5% | 65% | -199.1% | -37.7% |
| EPS | 0.93 | 4.02 | -9.69 | -1.21 |
| % Growth | -76.9% | 141.5% | -700.8% | – |
| EPS Diluted | 0.77 | 3.1 | -9.69 | -1.21 |
| Weighted Avg Shares Out | 384,986 | 364,697 | 343,829 | 318,843 |
| Weighted Avg Shares Out Dil | 465,689 | 472,358 | 343,829 | 318,843 |
| Supplemental Information | – | – | – | – |
| Interest Income | $12,652 | $3,310 | $4,970 | $11,526 |
| Interest Expense | $80,439 | $77,306 | $51,354 | $8,255 |
| Depreciation & Amortization | $187,716 | $251,198 | $217,223 | $113,591 |
| EBITDA | -$515,966 | $1,802,169 | -$362,632 | -$251,046 |
| % Margin | -22.3% | 79.9% | -21.7% | -24.6% |