Bidstack Group Plc
FTBGF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $5,267 | $2,623 | $1,696 | $140 |
| % Growth | 100.8% | 54.7% | 1,107.8% | – |
| Cost of Goods Sold | $1,485 | $1,674 | $1,470 | $107 |
| Gross Profit | $3,783 | $949 | $225 | $34 |
| % Margin | 71.8% | 36.2% | 13.3% | 24% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $12,112 | $8,278 | $6,828 | $5,353 |
| SG&A Expenses | $12,546 | $8,632 | $7,219 | $5,353 |
| Sales & Mktg Exp. | $399 | $458 | $446 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $12,546 | $8,632 | $7,219 | $5,353 |
| Operating Income | -$8,763 | -$7,683 | -$6,994 | -$5,320 |
| % Margin | -166.4% | -292.9% | -412.4% | -3,789.2% |
| Other Income/Exp. Net | -$2 | -$276 | $1 | -$38 |
| Pre-Tax Income | -$8,765 | -$7,958 | -$6,992 | -$5,357 |
| Tax Expense | -$1,079 | -$1,661 | -$597 | -$148 |
| Net Income | -$7,686 | -$6,297 | -$6,395 | -$5,209 |
| % Margin | -145.9% | -240% | -377.2% | -3,710.6% |
| EPS | -0.006 | -0.012 | -0.017 | -0.023 |
| % Growth | 48.8% | 26.7% | 27% | – |
| EPS Diluted | -0.006 | -0.012 | -0.017 | -0.023 |
| Weighted Avg Shares Out | 1,235,324 | 519,508 | 387,633 | 230,958 |
| Weighted Avg Shares Out Dil | 1,235,296 | 519,508 | 387,633 | 230,958 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $3 | $8 |
| Interest Expense | $3 | $3 | $1 | $1 |
| Depreciation & Amortization | $34 | $40 | $26 | $14 |
| EBITDA | -$8,729 | -$7,703 | -$6,968 | -$5,287 |
| % Margin | -165.7% | -293.6% | -410.9% | -3,766% |