Bidstack Group Plc
FTBGF · OTC
6/30/2023 | 12/31/2022 | 6/30/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,968 | $3,221 | $2,046 | $2,439 |
| % Growth | -38.9% | 57.4% | -16.1% | – |
| Cost of Goods Sold | $1,457 | $255 | $1,229 | $1,537 |
| Gross Profit | $510 | $2,966 | $817 | $901 |
| % Margin | 25.9% | 92.1% | 39.9% | 37% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5,972 | $3,802 | $1,885 | $5,899 |
| SG&A Expenses | $5,857 | $8,038 | $4,508 | $6,356 |
| Sales & Mktg Exp. | -$115 | $199 | $449 | $458 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $5,857 | $8,038 | $4,508 | $6,746 |
| Operating Income | -$5,346 | -$5,072 | -$3,691 | -$5,544 |
| % Margin | -271.7% | -157.5% | -180.4% | -227.3% |
| Other Income/Exp. Net | -$3 | $2,465 | $1,376 | -$1,527 |
| Pre-Tax Income | -$5,350 | -$2,607 | -$2,315 | -$5,849 |
| Tax Expense | -$325 | -$141 | -$938 | $1,239 |
| Net Income | -$10,050 | -$4,932 | -$2,754 | -$4,610 |
| % Margin | -510.7% | -153.1% | -134.6% | -189% |
| EPS | -0.004 | -0.004 | -0.003 | -0.007 |
| % Growth | -2.6% | -26.7% | 57.1% | – |
| EPS Diluted | -0.004 | -0.004 | -0.003 | -0.007 |
| Weighted Avg Shares Out | 1,300,856 | 1,300,856 | 931,532 | 650,642 |
| Weighted Avg Shares Out Dil | 1,300,855 | 1,300,856 | 931,532 | 650,831 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $4 |
| Interest Expense | $8 | $2 | $0 | $0 |
| Depreciation & Amortization | $20 | $3 | $17 | $6 |
| EBITDA | -$5,326 | -$2,533 | -$1,828 | -$8,577 |
| % Margin | -270.7% | -78.6% | -89.3% | -351.7% |