Forsys Metals Corp.
FSY.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,329 | CA$12,405 | CA$16,923 | CA$12,563 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$136 | CA$352 | CA$63 | CA$32 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$204 | CA$153 | CA$58 | CA$17 |
| Total Curr. Assets | CA$3,669 | CA$12,910 | CA$17,044 | CA$12,612 |
| Property Plant & Equip (Net) | CA$17,955 | CA$11,364 | CA$10,279 | CA$9,900 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$2,351 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$17,955 | CA$11,364 | CA$10,279 | CA$12,252 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$21,625 | CA$24,274 | CA$27,324 | CA$24,864 |
| Liabilities | – | – | – | – |
| Payables | CA$343 | CA$125 | CA$103 | CA$79 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$1,910 | CA$2,052 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$343 | CA$2,035 | CA$2,154 | CA$79 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$103 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | -CA$103 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$343 | CA$2,035 | CA$2,154 | CA$79 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$176,208 | CA$174,211 | CA$174,211 | CA$174,211 |
| Retained Earnings | -CA$184,750 | -CA$182,089 | -CA$182,363 | -CA$184,319 |
| AOCI | -CA$20,359 | -CA$21,091 | -CA$19,764 | -CA$18,195 |
| Other Equity | CA$50,184 | CA$51,208 | CA$53,085 | CA$53,085 |
| Total Equity | CA$21,282 | CA$22,239 | CA$25,169 | CA$24,781 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$4 |
| Total Liab. & Tot. Equity | CA$21,625 | CA$24,274 | CA$27,324 | CA$24,864 |
| Net Debt | -CA$3,329 | -CA$12,405 | -CA$16,923 | -CA$12,563 |