Forsys Metals Corp.
FSY.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,818 | CA$4,480 | CA$6,792 | CA$3,329 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$317 | CA$762 | CA$149 | CA$136 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$335 | CA$348 | CA$319 | CA$204 |
| Total Curr. Assets | CA$3,470 | CA$5,590 | CA$7,260 | CA$3,669 |
| Property Plant & Equip (Net) | CA$22,214 | CA$20,015 | CA$19,291 | CA$17,955 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$582 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$22,795 | CA$20,015 | CA$19,291 | CA$17,955 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$26,266 | CA$25,605 | CA$26,551 | CA$21,625 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$191 | CA$308 | CA$343 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$359 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$359 | CA$191 | CA$308 | CA$343 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$359 | CA$191 | CA$308 | CA$343 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$180,357 | CA$180,205 | CA$180,286 | CA$176,208 |
| Retained Earnings | -CA$186,351 | -CA$185,803 | -CA$185,287 | -CA$184,750 |
| AOCI | -CA$17,921 | -CA$20,098 | -CA$19,865 | -CA$20,359 |
| Other Equity | CA$0 | CA$1,136 | CA$1,136 | CA$0 |
| Total Equity | CA$25,907 | CA$25,414 | CA$26,243 | CA$21,282 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$26,266 | CA$25,605 | CA$26,551 | CA$21,625 |
| Net Debt | -CA$2,818 | -CA$4,480 | -CA$6,792 | -CA$3,329 |