FirstService Corporation
FSV · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $8,149,339 | $5,449,107 | $5,413,659 | $8,613,409 |
| - Cash | $227,598 | $187,617 | $136,219 | $165,665 |
| + Debt | $1,566,248 | $1,416,928 | $952,165 | $823,188 |
| Enterprise Value | $9,487,989 | $6,678,418 | $6,229,605 | $9,270,932 |
| Revenue | $5,216,894 | $4,334,548 | $3,745,835 | $3,249,072 |
| % Growth | 20.4% | 15.7% | 15.3% | – |
| Gross Profit | $1,717,920 | $1,387,540 | $1,180,115 | $1,046,232 |
| % Margin | 32.9% | 32% | 31.5% | 32.2% |
| EBITDA | $506,020 | $378,636 | $329,312 | $324,006 |
| % Margin | 9.7% | 8.7% | 8.8% | 10% |
| Net Income | $134,375 | $100,391 | $121,074 | $135,212 |
| % Margin | 2.6% | 2.3% | 3.2% | 4.2% |
| EPS Diluted | 2.97 | 2.24 | 2.72 | 3.05 |
| % Growth | 32.6% | -17.6% | -10.8% | – |
| Operating Cash Flow | $285,674 | $280,360 | $105,893 | $167,269 |
| Capital Expenditures | -$112,798 | -$92,734 | -$77,609 | -$58,204 |
| Free Cash Flow | $172,876 | $187,626 | $28,284 | $109,065 |