FirstService Corporation
FSV · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $8,149 | $5,449 | $5,414 | $8,613 |
| - Cash | $228 | $188 | $136 | $166 |
| + Debt | $1,566 | $1,417 | $952 | $823 |
| Enterprise Value | $9,488 | $6,678 | $6,230 | $9,271 |
| Revenue | $5,217 | $4,335 | $3,746 | $3,249 |
| % Growth | 20.4% | 15.7% | 15.3% | – |
| Gross Profit | $1,718 | $1,388 | $1,180 | $1,046 |
| % Margin | 32.9% | 32% | 31.5% | 32.2% |
| EBITDA | $506 | $379 | $329 | $324 |
| % Margin | 9.7% | 8.7% | 8.8% | 10% |
| Net Income | $134 | $100 | $121 | $135 |
| % Margin | 2.6% | 2.3% | 3.2% | 4.2% |
| EPS Diluted | 2.97 | 2.24 | 2.72 | 3.05 |
| % Growth | 32.6% | -17.6% | -10.8% | – |
| Operating Cash Flow | $286 | $280 | $106 | $167 |
| Capital Expenditures | -$113 | -$93 | -$78 | -$58 |
| Free Cash Flow | $173 | $188 | $28 | $109 |