F-star Therapeutics, Inc.
FSTX · NASDAQ
9/30/2022 | 6/30/2022 | 3/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$18 | -$19 | -$12 | $5 |
| Dep. & Amort. | $0 | $0 | $0 | -$1 |
| Deferred Tax | $0 | $0 | $0 | -$1 |
| Stock-Based Comp. | $1 | $1 | $1 | $1 |
| Change in WC | -$4 | -$1 | -$2 | $1 |
| Other Non-Cash | $5 | $2 | $1 | $1 |
| Operating Cash Flow | -$17 | -$17 | -$12 | $7 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$0 | $0 | $0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | -$0 | $0 | $0 |
| Investing Cash Flow | $0 | -$0 | $0 | $0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $0 | $0 | $0 |
| Stock Issued | $0 | $0 | $2 | $1 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $0 | $2 | $1 |
| Financing Cash Flow | $0 | $0 | $2 | $1 |
| Forex Effect | -$1 | $1 | -$0 | -$0 |
| Net Chg. in Cash | -$17 | -$16 | -$10 | $7 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $53 | $69 | $79 | $71 |
| End Cash | $36 | $53 | $69 | $79 |
| Free Cash Flow | -$17 | -$17 | -$12 | $7 |