Fuller, Smith & Turner PLC

FSTA.L · LSE
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Assets
Cash & Equivalents£13,800£12,200£14,100£15,600
Short-Term Investments£0£0£0£0
Receivables£12,000£2,200£10,900£11,300
Inventory£4,600£4,000£4,200£3,600
Other Curr. Assets£3,000£14,700£0£5,400
Total Curr. Assets£33,400£33,100£29,200£35,900
Property Plant & Equip (Net)£638,500£640,600£649,700£666,500
Goodwill£25,700£26,700£26,700£26,700
Intangibles£1,400£1,900£29,000£29,500
Long-Term Investments£1,300£1,500£1,500£1,600
Tax Assets£0£13,800£17,800£18,500
Other NC Assets£1,600£27,200-£3,500-£10,500
Total NC Assets£668,500£711,700£721,200£732,300
Other Assets£0-£22,200£0£0
Total Assets£701,900£722,600£750,400£768,200
Liabilities
Payables£11,500£19,200£19,000£24,400
Short-Term Debt£5,200£4,400£10,800£126,800
Tax Payable£7,400£4,600£4,700£4,300
Deferred Revenue£0£3,300£3,400£3,000
Other Curr. Liab.£35,000£33,400£28,000£26,000
Total Curr. Liab.£59,100£64,900£65,900£184,500
LT Debt£210,000£205,200£207,900£101,400
Deferred Rev, NC£0£13,800£67,000£73,900
Deferred Tax Liab, NC£18,300£18,200£32,500£31,200
Other NC Liab.£2,800£16,800£34,000£33,100
Total NC Liab.£231,100£240,200£241,900£134,500
Other Liabilities£0-£13,800£0£0
Cap. Leases£60,800£65,900£71,800£80,700
Total Liabilities£290,200£291,300£307,800£319,000
Equity
Pref Stock£0£0£0£0
Common Stock£23,800£25,400£25,400£25,400
Retained Earnings£359,500£381,900£381,600£383,600
AOCI£0£3,700£3,700£3,600
Other Equity£28,400£20,300£31,900£36,600
Total Equity£411,700£431,300£442,600£449,200
Supplemental Information
Minority Interest£0£0£0£0
Total Liab. & Tot. Equity£701,900£722,600£750,400£768,200
Net Debt£201,400£197,400£204,600£212,600