Fision Corporation
FSSN · OTC
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $620 | $362 | $563 | $505 |
| % Growth | 71.5% | -35.7% | 11.4% | – |
| Cost of Goods Sold | $158 | $87 | $78 | $81 |
| Gross Profit | $463 | $275 | $484 | $424 |
| % Margin | 74.5% | 75.9% | 86.1% | 83.9% |
| R&D Expenses | $452 | $340 | $290 | $691 |
| G&A Expenses | $1,216 | $1,122 | $3,016 | $1,724 |
| SG&A Expenses | $1,240 | $1,127 | $3,580 | $2,449 |
| Sales & Mktg Exp. | $24 | $5 | $564 | $725 |
| Other Operating Expenses | $0 | $0 | $0 | $1,242 |
| Operating Expenses | $1,693 | $1,468 | $3,870 | $4,382 |
| Operating Income | -$1,230 | -$1,193 | -$3,385 | -$2,716 |
| % Margin | -198.2% | -329.7% | -601.6% | -537.8% |
| Other Income/Exp. Net | $4,059 | -$1,299 | -$5,912 | -$1,277 |
| Pre-Tax Income | $2,829 | -$2,492 | -$9,297 | -$3,993 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $1,924 | -$3,592 | -$12,085 | -$3,993 |
| % Margin | 310.1% | -992.5% | -2,147.4% | -790.6% |
| EPS | 0.004 | -0.013 | -0.11 | -0.074 |
| % Growth | 134.1% | 88.5% | -49.5% | – |
| EPS Diluted | 0.004 | -0.013 | -0.11 | -0.074 |
| Weighted Avg Shares Out | 443,551 | 285,323 | 109,790 | 54,219 |
| Weighted Avg Shares Out Dil | 509,942 | 285,323 | 109,790 | 54,219 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $876 | $1,057 | $3,410 | $2,986 |
| Depreciation & Amortization | $163 | $53 | -$609 | $25 |
| EBITDA | -$1,097 | -$1,424 | -$5,874 | -$982 |
| % Margin | -176.8% | -393.6% | -1,043.7% | -194.4% |