Fisker Inc.
FSRNQ · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $272,883 | $342 | $106 | $0 |
| % Growth | 79,690.4% | 222.6% | – | – |
| Cost of Goods Sold | $657,934 | $12,011 | $3,363 | $305 |
| Gross Profit | -$385,051 | $79 | $18 | -$305 |
| % Margin | -141.1% | 23.1% | 17% | – |
| R&D Expenses | $67,357 | $423,907 | $286,856 | $21,052 |
| G&A Expenses | $221,160 | $97,117 | $36,098 | $22,272 |
| SG&A Expenses | $150,047 | $94,669 | $39,123 | $22,272 |
| Sales & Mktg Exp. | $28,000 | $9,300 | $6,300 | $0 |
| Other Operating Expenses | $0 | -$119 | $0 | $0 |
| Operating Expenses | $217,404 | $518,576 | $325,979 | $43,019 |
| Operating Income | -$602,455 | -$530,245 | -$329,236 | -$43,324 |
| % Margin | -220.8% | -155,042.4% | -310,600% | – |
| Other Income/Exp. Net | -$336,193 | -$17,066 | -$142,090 | -$86,680 |
| Pre-Tax Income | -$938,648 | -$547,311 | -$471,326 | -$130,004 |
| Tax Expense | $1,299 | $185 | $15 | $0 |
| Net Income | -$939,947 | -$547,496 | -$471,341 | -$130,004 |
| % Margin | -344.5% | -160,086.5% | -444,661.3% | – |
| EPS | -2.73 | -1.8 | -1.61 | -0.96 |
| % Growth | -51.7% | -11.8% | -67.7% | – |
| EPS Diluted | -2.73 | -1.8 | -1.61 | -0.96 |
| Weighted Avg Shares Out | 343,979 | 303,366 | 292,004 | 135,035 |
| Weighted Avg Shares Out Dil | 343,979 | 303,366 | 292,004 | 135,035 |
| Supplemental Information | – | – | – | – |
| Interest Income | $24,745 | $10,378 | $627 | $79 |
| Interest Expense | $18,745 | $18,426 | $6,546 | $1,610 |
| Depreciation & Amortization | $99,113 | $11,748 | $3,275 | $305 |
| EBITDA | -$820,790 | -$517,137 | -$461,505 | -$128,089 |
| % Margin | -300.8% | -151,209.6% | -435,382.1% | – |