Fortuna Mining Corp.
FSM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,062,037 | $842,428 | $681,491 | $599,853 |
| % Growth | 26.1% | 23.6% | 13.6% | – |
| Cost of Goods Sold | $718,430 | $652,403 | $534,695 | $394,376 |
| Gross Profit | $343,607 | $190,025 | $146,796 | $205,477 |
| % Margin | 32.4% | 22.6% | 21.5% | 34.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $76,085 | $64,073 | $61,456 | $45,360 |
| SG&A Expenses | $77,785 | $64,073 | $61,456 | $45,360 |
| Sales & Mktg Exp. | $1,700 | $0 | $0 | $0 |
| Other Operating Expenses | $37,776 | $126,359 | $198,892 | $23,238 |
| Operating Expenses | $115,561 | $190,432 | $260,348 | $68,598 |
| Operating Income | $228,046 | -$407 | -$113,552 | $136,879 |
| % Margin | 21.5% | -0% | -16.7% | 22.8% |
| Other Income/Exp. Net | -$15,837 | -$10,644 | -$11,557 | -$29,699 |
| Pre-Tax Income | $212,209 | -$11,051 | -$125,109 | $107,180 |
| Tax Expense | $70,303 | $32,579 | $10,797 | $47,781 |
| Net Income | $128,735 | -$50,836 | -$128,132 | $57,877 |
| % Margin | 12.1% | -6% | -18.8% | 9.6% |
| EPS | 0.42 | -0.17 | -0.47 | 0.24 |
| % Growth | 347.1% | 63.8% | -295.8% | – |
| EPS Diluted | 0.41 | -0.17 | -0.47 | 0.23 |
| Weighted Avg Shares Out | 308,885 | 295,067 | 291,281 | 237,998 |
| Weighted Avg Shares Out Dil | 310,747 | 295,067 | 291,281 | 249,443 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,321 | $3,350 | $1,778 | $1,830 |
| Interest Expense | $24,322 | $22,152 | $11,087 | $10,224 |
| Depreciation & Amortization | $237,998 | $219,688 | $172,809 | $122,272 |
| EBITDA | $474,261 | $230,789 | $59,051 | $242,046 |
| % Margin | 44.7% | 27.4% | 8.7% | 40.4% |