Fastly, Inc.
FSLY · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $158 | $149 | $144 | $141 |
| % Growth | 6.4% | 2.9% | 2.8% | – |
| Cost of Goods Sold | $66 | $72 | $68 | $66 |
| Gross Profit | $92 | $76 | $77 | $75 |
| % Margin | 58.4% | 51.3% | 53.2% | 53.4% |
| R&D Expenses | $41 | $42 | $37 | $33 |
| G&A Expenses | $30 | $24 | $28 | $26 |
| SG&A Expenses | $80 | $75 | $78 | $76 |
| Sales & Mktg Exp. | $50 | $51 | $49 | $50 |
| Other Operating Expenses | $0 | -$5 | $0 | $0 |
| Operating Expenses | $121 | $113 | $115 | $109 |
| Operating Income | -$29 | -$37 | -$38 | -$34 |
| % Margin | -18.2% | -24.6% | -26.4% | -24.4% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | $3 |
| Pre-Tax Income | -$29 | -$37 | -$38 | -$32 |
| Tax Expense | $1 | $1 | $1 | $1 |
| Net Income | -$29 | -$38 | -$39 | -$33 |
| % Margin | -18.6% | -25.2% | -27.1% | -23.4% |
| EPS | -0.2 | -0.26 | -0.27 | -0.23 |
| % Growth | 23.1% | 3.7% | -17.4% | – |
| EPS Diluted | -0.2 | -0.26 | -0.27 | -0.23 |
| Weighted Avg Shares Out | 148 | 146 | 143 | 141 |
| Weighted Avg Shares Out Dil | 148 | 146 | 143 | 141 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $3 | $3 | $3 |
| Interest Expense | $3 | $3 | $3 | $1 |
| Depreciation & Amortization | $25 | $25 | $20 | $19 |
| EBITDA | -$0 | -$9 | -$15 | -$12 |
| % Margin | -0.3% | -6.2% | -10.5% | -8.4% |